B+H Ocean Carriers, Ltd. Announces Losses on Sales of Vessels and Unaudited Results for Third Quarter and Nine Months Ended September 30, 2009
Mon Nov 9, 8:54 AMNEW YORK--(BUSINESS WIRE)--B+H Ocean Carriers Ltd. (NYSE AMEX: BHO) Today reported that for the three months ended September 30, 2009, it incurred charges against earnings totaling $35.0 million from the sale of five non-core vessels either sold in that period or held out for sale or sold in October 2009. The Company added that it was considering the sale of one additional non-strategic vessel and that it estimated that at present fair market value levels such sale, if concluded, would generate a charge against earnings of approximately $19 million.
The Company today reported net loss of $36.9 million or $6.65 per share basic and diluted, for the three months ended September 30, 2009 as compared to a net income of $8.8 million, or $1.28 per share basic and diluted, for the three months ended September 30, 2008. EBITDA for the three months ended September 30, 2009 was $5.8 million as compared to $10.6 million for the comparable period of 2008. Basic earnings per share calculations are based on weighted average shares outstanding of 5,555,426 and 6,853,826 respectively, for the three months ended September 30, 2009 and 2008. There were no dilutive securities at September 30, 2009.
The net loss of $36.9 million for the three months ended September 2009 as compared with the net income of $8.8 million in the comparable period of 2008 is predominantly due to a $9.8 million loss on sale of three MR product tankers and total impairment charges of $25.2 million on one of the Company’s bulk carriers and the last remaining MR tanker in the third quarter of 2009 versus an unrealized gain of $13.2 million on the fair value of put options purchased to hedge charter rates and reduced by an impairment charge of $5.9 million in the comparable 2008 period.
The Company reported net loss of $41.5 million or $7.47 per share basic and diluted, for the nine months ended September 30, 2009 as compared to net income of $14.7 million or $2.15 per share basic and diluted, for the nine months ended September 30, 2008. EBITDA for the nine months ended September 30, 2009 was $16.9 million as compared to $53.2 million for the comparable period of 2008. Basic earnings per share calculations are based on weighted average shares outstanding of 5,555,426 and 6,856,871, respectively, at September 30, 2009 and December 31, 2008. There were no dilutive securities at September 30, 2009.
The net loss of $41.5 million for the nine months ended September 2009 as compared with net income of $14.7 million in the comparable 2008 period is primarily due to a $9.8 million loss on sale of three product tankers and total impairment charges of $25.2 million on one of the Company’s bulk carriers and the last remaining MR tanker in third quarter of 2009 versus a gain on sale of vessels of $13.3 million, an impairment charge of $5.9 million and an unrealized gain of $8.5 million in the fair value of put options purchased to hedge charter rates in the same 2008 period. In addition, Time Charter Equivalent revenue decreased by $10.9 million in the nine months ended September 30, 2009 as compared with the comparable period of 2008.
|
Summary Operating Data (unaudited) |
||||||||||||
| Nine Months ended September 30, | Three Months ended September 30, | |||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||
| Revenues: | ||||||||||||
| TCE revenue | $ | 49,377,321 | $ | 60,250,175 | $ | 15,488,074 | $ | 21,812,876 | ||||
| Other revenue | 28,777 | 529,672 | 25,532 | 303,164 | ||||||||
| Total revenues | 49,406,098 | 60,779,847 | 15,513,606 | 22,116,040 | ||||||||
| Operating expenses: | ||||||||||||
| Vessel operating expenses, drydocking and survey costs | 28,607,980 | 30,766,706 | 8,339,972 | 10,463,046 | ||||||||
| Total ship days | 3,174 | 3,649 | 1,105.32 | 1,196.00 | ||||||||
| Total on hire days | 2,912 | 3,107 | 922.47 | 1,051.51 | ||||||||
| Total off hire days | 263 | 541 | 182.85 | 144.49 | ||||||||
| Time charter equivalent | 16,959 | 19,390 | 16,790 | 20,744 | ||||||||
| Vessel operating expenses ( daily) | $ | 9,012 | $ | 8,432 | $ | 7,545 | $ | 8,748 | ||||
Nine months ended September 30, 2009 (unaudited) versus September 30, 2008 (unaudited)
Net Voyage Revenues
Net voyage revenues (voyage revenues minus voyage expenses) decreased by $10.9 million to $49.4 million for the nine-month period ended September 30, 2009, as compared to $60.3 million for the nine-month period ended September 30, 2008. The decrease is mainly attributable to the substantially lower freight market rates for the product tankers and bulk carriers during the first nine months of 2009 as compared to the first nine months of 2008. The Company’s OBO fleet and M/T Sagamore are fully fixed for the remainder of 2009 through various dates in 2011 and 2012 at profitable levels.
Vessel operating expenses
Vessel operating expenses decreased $2.2 million or 7% for the nine month period ended September 30, 2009 compare to the same period of 2008. The decrease is mainly due to ownership of fewer vessels during the period.
Loss on sale of vessels and impairment charge
The Company reported loss on sale of vessels of $9.8 million for the nine-month period ended September 30, 2009 compared to an aggregate gain on sale of vessels of $13.3 million reduced by an impairment charge of $5.9 million for the same period ended September 30, 2008. During the third quarter of 2009, the Company sold three MR tankers.
On October 29, 2009, the Company completed the sale of one of its two bulk carriers for $10.2 million. As a result of this sale, the vessel is classified as held for sale at September 30, 2009 and an impairment charge of $23.0 million is reflected in the Consolidated Statements of Income for the third 2009 quarter. The fourth MR is held for sale at September 30, 2009 and an estimated impairment charge of $ 2.2 million is also reflected in Consolidated Statements of Income in the third quarter 2009.
Equity in income of Nordan OBO II
The Company received a dividend amounting to $3.5 million from Nordan OBO 2 Inc during the second quarter of 2009. BHO owns 50% of Nordan OBO 2 Inc.
Three months ended September 30, 2009 (unaudited) versus September 30, 2008 (unaudited)
Net Voyage Revenues
Net voyage revenues (voyage revenues minus voyage expenses) decreased by $6.3 million to $15.5 million for the three-month period ended September 30, 2009, as compared to $21.8 million for the three-month period ended September 30, 2008. The decrease is mainly attributable to the substantially lower freight market for the product tankers and bulk carriers during the third quarter of 2009 as compared to the third quarter of 2008.
Vessel operating expenses
Vessel operating expenses decreased $2.1 million or 20% from the three month period ended September 30, 2009 compare to the same period of 2008. The decrease is mainly due to ownership of fewer vessels during the period.
Recent Developments
During the third quarter of 2009, the Company decided strategically that all its wet and dry vessels not covered by profitable period time charters should be sold, due to the their negative effect on the Company’s cash flow. The Company believes it is taking the necessary steps to eliminate loss making operational assets of the Company.
Three of Company’s four 25-year old product tankers were sold in August and September 2009 and a $9.8 million loss on the sale was reflected in the third quarter of 2009. The fourth of the product tankers, M/T Aquidneck is expected to be sold during the fourth quarter 2009. The Company prepared an undiscounted cash flow analysis for the M/T Aquidneck and determined that the carrying value of the vessel will not be recoverable and an estimated $2.2 million impairment charge was recorded in the third quarter 2009.
One of the Company’s two bulk carriers was sold in October 2009 for $10.2 million and an impairment charge of $23.0 million is reflected in the third quarter of 2009. The second bulk carrier is under consideration for sale, which could result in a further impairment charge of approximately $19 million. Earnings relating to operations of the bulk carriers were adversely affected by the bankruptcy of charterers during 2008.
After the sale of these vessels, the Company looks forward to a return to satisfactory levels of EBITDA in 2010 from its remaining six vessels and from its new Accommodation Field Development Vessel, which is due for delivery in the second quarter of 2010.
Following the sale of the bulk carrier in October 2009, the $26.7 million term loan facility of Cliaship Holdings Ltd, a wholly-owned subsidiary, which was the subject of a breach of the EBITDA/Fixed Charges ratio covenant at June 30, 2009, was repaid in full.
With respect to the Company’s $34 million term loan facility, Boss Tankers Ltd, a wholly-owned subsidiary, was in breach of the EBITDA/Fixed Charges ratio and the Minimum Value Ratio covenants at June 30, 2009. With the consent of the lender, it sold three of its four product tankers held as collateral during the third quarter, which resulted in a loss of $9.8 million in the third quarter ended September 30, 2009, and expects to sell the fourth vessel during the fourth quarter of 2009. Following the sale of the four vessels, it is expected there will be a remaining loan balance of approximately $5 million. The Company is in negotiations with the lender to revise the terms of this loan.
With respect to the Company’s $202 million reducing revolving credit facility, OBO Holdings Ltd, a wholly-owned subsidiary, was in breach of the EBITDA/Fixed Charges ratio covenant at June 30, 2009. The Company, on behalf of OBO Holdings Ltd, is in negotiations with its lenders to revise the terms of this loan.
With respect to the Company’s $8,000,000 term loan facility, Seapowet Trading Ltd., a wholly-owned subsidiary, was in breach of the EBITDA/Fixed Charges ratio covenant at June 30, 2009. The Company, on behalf of Seapowet Trading Ltd, is in negotiations with the lender to revise the covenants of this loan.
With respect to the $27,300,000 term loan, Sakonnet Shipping Ltd., a wholly-owned subsidiary, was in breach of the EBITDA/Fixed Charges ratio covenant at June 30, 2009. The lender has conditionally agreed to waive this breach.
|
Financial Statements |
||||
|
Consolidated Balance Sheets |
||||
| Unaudited | Audited | |||
| ASSETS |
September 30, 2009 |
December 31, 2008 | ||
| CURRENT ASSETS: | ||||
| Cash and cash equivalents | 5,717,689 | 30,483,501 | ||
| Marketable securities | 233,779 | 233,779 | ||
| Trade accounts receivable, less allowance for doubtful accounts of $253,000 at September 30, 2009 and December 31, 2008 | 3,480,021 | 2,534,775 | ||
| Vessel held for sale | 10,185,000 | 17,735,000 | ||
| Inventories | 1,048,350 | 2,828,070 | ||
| Prepaid expenses and other current assets | 949,015 | 3,486,587 | ||
| Total current assets | 21,613,854 | 57,301,712 | ||
| Vessels, at cost: | ||||
| Vessels | 280,898,014 | 358,800,247 | ||
| Less - Accumulated depreciation | (66,684,196) | (76,596,657) | ||
| 214,213,818 | 282,203,590 | |||
| Investment in Nordan OBO II Ltd | 9,706,282 | 12,425,182 | ||
| Other assets | 2,070,135 | 2,858,860 | ||
| Total assets | $ 247,604,089 | $ 354,789,344 | ||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
| CURRENT LIABILITIES: | ||||
| Accounts payable | 10,560,976 | 19,800,732 | ||
| Accrued liabilities | 2,464,757 | 5,611,280 | ||
| Accrued interest | 641,217 | 510,754 | ||
| Current portion of mortgage payable and unsecured debt | 110,928,454 | 160,291,230 | ||
| Floating rate bonds payables | 13,500,000 | 15,500,000 | ||
| Deferred income | 3,708,904 | 6,818,299 | ||
| Other liabilities | 66,896 | 109,523 | ||
| Unsecured loan | 1,250,000 | - | ||
| Total current liabilities | 143,121,204 | 208,641,818 | ||
| Fair value of derivative liability | 3,772,626 | 4,982,914 | ||
| SHAREHOLDERS' EQUITY: | ||||
| Preferred stock, $0.01 par value; 20,000,000 shares authorized; | - | - | ||
| no shares issued and outstanding | ||||
| Common stock, $0.01 par value; 30,000,000 shares authorized; | ||||
| 7,557,268 shares issued, 5,555,426 shares outstanding as of | ||||
| September 30, 2009 and December 31, 2008 | 75,572 | 75,572 | ||
| Paid-in capital | 93,863,095 | 93,863,095 | ||
| Retained earnings | 25,066,591 | 66,564,545 | ||
| Other Comprehensive income | (2,183,198) | (3,226,799) | ||
| Treasury stock | (16,111,801) | (16,111,801) | ||
| Total shareholders' equity | 100,710,259 | 141,164,612 | ||
| Total liabilities and shareholders' equity | $ 247,604,089 | $ 354,789,344 | ||
|
Unaudited Consolidated Income Statements |
||||||||||||||||
| For the nine | For the nine | For the three | For the three | |||||||||||||
| months ended | months ended | months ended | months ended | |||||||||||||
| September 30, 2009 | September 30, 2008 | September 30, 2009 | September 30, 2008 | |||||||||||||
| Revenues: | ||||||||||||||||
| Voyage, time and bareboat charter revenues | $ | 62,103,239 | 85,333,408 | 19,498,019 | 32,632,364 | |||||||||||
| Other revenue | 28,777 | 529,672 | 25,532 | 303,164 | ||||||||||||
| Total revenues | 62,132,016 | 85,863,080 | 19,523,551 | 32,935,528 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Voyage expenses | 12,725,918 | 25,083,233 | 4,009,945 | 10,819,488 | ||||||||||||
| Vessel operating expenses, drydocking and survey costs | 28,607,980 | 30,766,706 | 8,339,972 | 10,463,046 | ||||||||||||
| Vessel depreciation | 13,148,749 | 15,476,061 | 4,210,948 | 5,929,624 | ||||||||||||
| Loss (gain) on sale of vessel | 9,779,568 | (13,262,590 | ) | 9,779,568 | - | |||||||||||
| Charge for vessel impairment | 25,245,440 | 5,853,447 | 25,245,440 | 5,673,447 | ||||||||||||
| Amortization of deferred charges | 6,904,446 | 3,591,079 | 1,887,487 | 1,085,504 | ||||||||||||
| General and administrative: | ||||||||||||||||
| Management fees to related party | 849,716 | 905,104 | 274,248 | 304,977 | ||||||||||||
| Consulting and professional fees, and other expenses | 3,069,934 | 3,454,757 | 1,063,352 | 1,008,797 | ||||||||||||
| Total operating expenses | 100,331,751 | 71,867,797 | 54,810,960 | 35,284,883 | ||||||||||||
| (Loss) income from vessel operations | (38,199,735 | ) | 13,995,283 | (35,287,409 | ) | (2,349,355 | ) | |||||||||
| Other income (expense): | ||||||||||||||||
| Equity in income of Nordan OBO II | 781,101 | 1,017,864 | 470,527 | 379,961 | ||||||||||||
| Interest expense | (5,688,927 | ) | (8,993,862 | ) | (2,057,011 | ) | (2,569,487 | ) | ||||||||
| Interest income | 18,032 | 1,052,255 | 1,435 | 233,835 | ||||||||||||
| (Loss) gain on trading marketable securities | 63,205 | (306,216 | ) | (57,145 | ) | (24,270 | ) | |||||||||
| Loss on value of put option contracts | - | 8,519,699 | - | 13,182,314 | ||||||||||||
| Gain on foreign currency hedging transactions | - | (336,427 | ) | - | (162,931 | ) | ||||||||||
| Settlement of foreign currency hedging transactions | - | 253,276 | - | 379 | ||||||||||||
| (Loss) gain on fair value of interest rate swap | 109,870 | (566,763 | ) | - | (24,168 | ) | ||||||||||
| Gain on debt extinguishment | 1,418,500 | |||||||||||||||
| Other income | - | 93,058 | - | 93,058 | ||||||||||||
| Total other expenses, net | (3,298,219 | ) | 732,884 | (1,642,194 | ) | 11,108,691 | ||||||||||
| Net income (loss) | $ | (41,497,954 | ) | $ | 14,728,167 | $ | (36,929,603 | ) | $ | 8,759,336 | ||||||
| Basic earnings (loss) per common share | $ | (7.47 | ) | $ | 2.15 | $ | (6.65 | ) | $ | 1.28 | ||||||
| $ | (7.47 | ) | $ | 2.15 | $ | (6.65 | ) | $ | 1.28 | |||||||
| Diluted earnings (loss) per common share | ||||||||||||||||
| Weighted average number of common shares outstanding: | 5,555,426 | 6,856,871 | 5,555,426 | 6,853,826 | ||||||||||||
| Diluted | 5,555,426 | 6,856,871 | 5,555,426 | 6,853,826 | ||||||||||||
| EBITDA | $ | 16,896,500 | $ | 53,230,715 | $ | 5,837,469 | $ | 10,573,055 | ||||||||
|
Unaudited Consolidated Statement of Cash Flows |
||||||||
| For the nine | For the nine | |||||||
| months ended | months ended | |||||||
| September 30, 2009 | September 30, 2008 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net (Loss) income | $ | (41,497,954 | ) | $ | 14,728,167 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Vessel depreciation | 13,148,749 | 15,476,061 | ||||||
| Gain (loss) on sale of vessel | 9,779,568 | (13,262,590 | ) | |||||
| Charge for vessel impairment | 25,245,440 | 5,853,447 | ||||||
| Amortization of deferred charges | 6,904,446 | 3,591,079 | ||||||
| (Gain) loss on fair value of marketable securities | (63,205 | ) | 190,948 | |||||
| (Gain) on fair value of put option contracts | - | (8,519,699 | ) | |||||
| Loss on fair value of foreign currency exchange contracts | - | 336,427 | ||||||
| (Gain) loss on fair value of interest rate swaps | (109,870 | ) | 566,763 | |||||
| Gain on debt extinguishment | (1,418,500 | ) | - | |||||
| Changes in assets and liabilities: | ||||||||
| (Increase) decrease in trade accounts receivable | (945,246 | ) | 2,501,155 | |||||
| Decrease (increase) in inventories | 1,779,720 | (867,989 | ) | |||||
| Decrease in prepaid expenses and other assets | 2,537,572 | 175,674 | ||||||
| (Decrease) in accounts payable | (9,239,756 | ) | (31,538,791 | ) | ||||
| (Decreased) Increase in accrued liabilities | (3,146,523 | ) | 4,694,916 | |||||
| Increase (decrease) in accrued interest | 130,463 | (416,385 | ) | |||||
| (Decrease) in deferred income | (3,109,395 | ) | (592,012 | ) | ||||
| (Decrease) in other liabilities | (42,627 | ) | (90,748 | ) | ||||
| Payments for special surveys | (3,423,905 | ) | (6,620,492 | ) | ||||
| Total adjustments | 38,026,931 | (28,522,236 | ) | |||||
| Net cash used by operating activities | (3,471,023 | ) | (13,794,069 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Proceeds from sale of vessel | 29,693,993 | 38,116,601 | ||||||
| Purchase and investment in vessels | (4,656,899 | ) | (6,163,982 | ) | ||||
| Investment in vessel conversions | (335,158 | ) | (16,849,315 | ) | ||||
| Investment in Nordan OBO II | (781,101 | ) | (1,017,864 | ) | ||||
| Dividend received from Nordan OBO II | 3,500,000 | 1,500,000 | ||||||
| Redemption of marketable equity securities, net | - | 641,764 | ||||||
| Net cash provided in investing activities | 27,420,835 | 16,227,204 | ||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Payments for debt issuance costs | (21,348 | ) | (594,999 | ) | ||||
| Mortgage proceeds | - | 30,000,000 | ||||||
| Proceed from unsecured loan | 1,250,000 | - | ||||||
| Purchase of debt securities | (581,500 | ) | - | |||||
| Issuance of treasury shares | - | (284,349 | ) | |||||
| Payments of long-term debt | (49,362,776 | ) | (45,831,456 | ) | ||||
| Net cash used in financing activities | (48,715,624 | ) | (16,710,804 | ) | ||||
| Net decrease in cash and cash equivalents | (24,765,812 | ) | (14,277,669 | ) | ||||
| Cash and cash equivalents, beginning of period | 30,483,501 | 61,672,953 | ||||||
| Cash and cash equivalents, end of period | $ | 5,717,689 | $ | 47,395,284 | ||||
About B+H Ocean Carriers Ltd.
The Company was organized as a corporation under Liberian law on April 28, 1988 to engage in the business of acquiring, investing in, owning, operating and selling vessels for dry bulk and liquid cargo transportation. As of November 1, 2009, the Company owned and operated one dry bulkcarrier, one medium-range product/chemical tanker, one Panamax product tanker and five ore/bulk/oil combination carriers (“OBOs”). The Company also owns a 50% interest in a company which is the disponent owner of a 1992-built 75,000 DWT Combination Carrier, effected through a lease structure. Each vessel accounts for a significant portion of the Company’s revenues. On July 29, 2008, the Company, through a wholly-owned subsidiary, agreed to acquire an Accommodation Field Development Vessel (“AFDV”) under construction, for delivery in the second quarter of 2010.
We provide EBITDA (earnings before interest expense, taxes, depreciation and amortization) information as a guide to the operating performance of the Company. EBITDA, which is not a term recognized under generally accepted accounting principles, is calculated as net income plus interest expense, income taxes (benefit), depreciation and amortization, and an adjustment for book value gains and losses. Included in the depreciation and amortization for the purpose of calculating EBITDA is depreciation of vessels, including capital improvements and amortization of mortgage fees. EBITDA, as calculated by the Company, may not be comparable to calculations of similarly titled items reported by other companies. The Company believes that this measurement is meaningful because it is widely applied by research analysts for shipping company valuations. TCE revenue represents gross revenue less voyage related expenses. This measure is used to compare time-charter and voyage revenues. Changes in the composition of the Company’s fleet and type of revenue make it necessary to use the TCE measure for period to period analysis.
Safe Harbor Statement
Certain statements contained in this press release, including, without limitation, statements containing the words “believes,” “anticipates,” “expects,” “intends,” and words of similar import, constitute “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 or by the Securities and Exchange Commission in its rules, regulations and releases, regarding the Company’s financial and business prospects. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, but are not limited to, those set forth in the Company’s Annual Report and other filings with the Securities and Exchange Commission. Given these uncertainties, undue reliance should not be placed on such forward-looking statements. The Company disclaims any obligation to update any such factors or to publicly announce the result of any revisions to any of the forward-looking statements contained or incorporation by reference herein to reflect future events or developments.
For further information, including the Company’s Annual Report on Form 20F, as amended and previous announcements, access the Company’s website: www.bhocean.com
B+H Ocean Carriers Ltd.
John LeFrere, 917-225-2800




