American TonerServ Reports Record Revenue for Third Quarter
Tue Nov 10, 7:30 AMSANTA ROSA, Calif.--(BUSINESS WIRE)--American TonerServ Corp. (OTCBB: ASVP.OB) ("ATS"), a leader in the highly fragmented $6.0 billion printer supplies and services industry, reports sequential revenue growth for the 3rd quarter and nine-months ended September 30, 2009.
Financial highlights for the quarter include:
- Revenue increased 192% to $7,760,601 compared with $2,653,858 reported for the third quarter of 2008, primarily due to the acquisition of iPrint Technologies.
- Gross profit increased 86% to $2,000,083 compared with $1,078,174 reported in the third quarter of 2008
- Adjusted EBITDA totaled $61,200, compared with a negative adjusted EBITDA of $401,400 for the third quarter of 2008
- Net loss increased to $1,028,777, or $ 0.01 per fully diluted share, compared to a net loss of $956,080, or $0.01 per fully diluted share for the third quarter of 2008
Financial highlights for the nine-months ended September 30, 2009 include:
- Revenue increased 165% to $21,493,092 compared with $8,106,084, for the nine-month period ended September 30, 2008, primarily due to the acquisition of iPrint Technologies.
- Gross Profit increased 105% to $6,215,305 compared with $3,036,228 reported for the nine-months ended to September 30, 2008
- Adjusted EBITDA totaled $345,616 compared to a negative Adjusted EBITDA of $1,158,902 for the nine-month period ended September 30, 2008
- Net loss decreased to $1,874,843, or $0.02 per fully diluted share, compared to a net loss of $3,408,006, or $0.05 per fully diluted share, reported for the nine-month period ended September 30, 2008
Chuck Mache, CEO of American TonerServ, commented: “We are very pleased with the continuing improvements in our financial results. We have set another record for revenue this quarter and achieved positive adjusted EBITDA for the third consecutive quarter. The trajectory suggests that the coming quarter and 2010 will see further strengthening of our position as a leader in the compatible toner cartridge business.”
Mr. Mache continued: “Since the education and medical business segments are strong vertical markets for us, and with the education sector largely closed down and hospitals in the Florida region slower during the third quarter, we have seen reasonable downward seasonality in our business this quarter. However, we are pleased with our 3rd quarter growth over the previous quarter, and since the end of the quarter, we have seen an acceleration in sales, and indeed, we are now selling over 1,000 cartridges a day.”
Mache concluded, “Through the execution of our organic growth strategies, largely sparked by the iPrint division’s strong quarter, we are working toward our goal to establish ATS as the brand of choice in the compatibles market as Hewlett Packard is in the OEM market.”
Conference Call Information:
Management will host a conference call on Wednesday, November 11, 2009, at 4:30 Eastern Standard Time.
The conference call will be available to interested parties by dialing 800-447-0521 from the U.S. or Canada, or 847-413-3238 from international locations, passcode 25804114. This call is also available through a live, listen-only audio Web broadcast via the Internet at www.AmericanTonerServ.com under Investor Relations. Listeners are encouraged to visit the Web site at least 15 minutes prior to the start of the scheduled presentation to register, download and install any necessary audio software. The call will be archived and accessible on the Web site for one year.
Presentation of Non-GAAP Information
This press release contains non-GAAP financial measures, including EBITDA (earnings before interest, income taxes, depreciation and amortization) and Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization and other non-cash related expenditures). The Company believes these non-GAAP financial measures are useful to investors in evaluating its results. These measures are not a measurement of financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating, investing or financing activities as a measure of liquidity. In addition, because EBITDA and Adjusted EBITDA may not be calculated identically by all companies, this presentation may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to the most comparable GAAP equivalent, see the Non-GAAP Reconciliation - EBITDA and Adjusted EBITDA, along with related footnotes, below.
About American TonerServ
American TonerServ (OTCBB: ASVP.OB) is a leading marketer of compatible and original-equipment-manufactured toner cartridges. The company is strategically building a nationwide organization to efficiently serve the printing needs of small- and medium-sized businesses by executing on key organic growth initiatives designed to build sales distribution across the country. In the more than $6.0 billion recycled printer cartridge and printer services industry, the company offers top-quality, environmentally friendly products and local service teams to its customers. Please see www.AmericanTonerServ.com for more information.
Forward Looking Information
Except for historical information contained herein, the matters set forth above may be forward-looking statements that involve certain risks and uncertainties that could cause actual results to differ from those in the forward-looking statements. Words such as "anticipate," "believe," "estimate," "expect," "intend" and similar expressions, as they relate to the Company or its management, identify forward-looking statements. Such forward-looking statements are based on the current beliefs of management, as well as assumptions made by and information currently available to management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors such as the level of business and consumer spending, the amount of sales of the Company's products, the competitive environment within the industry, the ability of the Company to continue to expand its operations, the level of costs incurred in connection with the Company's expansion efforts, economic conditions in the industry and the financial strength of the Company's customers and suppliers. The Company does not undertake any obligation to update such forward-looking statements. Investors are also directed to consider all other risks and uncertainties.
|
AMERICAN TONERSERV CORP. AND SUBSIDIARIES |
||||||||||||||||
|
Three months ended |
Nine months ended |
|||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Revenues: | ||||||||||||||||
| Toner and supplies | $ | 6,896,829 | $ | 2,355,070 | $ | 18,614,449 | $ | 6,894,035 | ||||||||
| Service | 863,772 | 298,788 | 2,878,643 | 1,212,049 | ||||||||||||
| Total revenues | 7,760,601 | 2,653,858 | 21,493,092 | 8,106,084 | ||||||||||||
| Cost of sales: | ||||||||||||||||
| Toner and supplies | 5,380,007 | 1,409,625 | 14,194,819 | 4,287,228 | ||||||||||||
| Service | 380,511 | 166,059 | 1,082,968 | 782,628 | ||||||||||||
| Total cost of sales | 5,760,518 | 1,575,684 | 15,277,787 | 5,069,856 | ||||||||||||
| Gross profit | 2,000,083 | 1,078,174 | 6,215,305 | 3,036,228 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Salaries and wages | 808,314 | 717,517 | 2,557,927 | 2,074,177 | ||||||||||||
|
Professional fees and services |
222,734 | 217,143 | 1,006,043 | 948,270 | ||||||||||||
| Sales and marketing | 611,972 | 237,333 | 1,712,472 | 717,540 | ||||||||||||
|
General and administrative |
490,420 | 460,065 | 1,477,950 | 1,202,576 | ||||||||||||
|
Amortization of intangible assets |
181,616 | 155,224 | 535,107 | 461,430 | ||||||||||||
| Total operating expenses | 2,315,056 | 1,787,282 | 7,289,499 | 5,403,993 | ||||||||||||
| Loss from operations | (314,973 | ) | (709,108 | ) | (1,074,194 | ) | (2,367,765 | ) | ||||||||
| Other (expense) income: | ||||||||||||||||
|
Change in fair value of warrant liability |
(389,248 | ) | (98,259 | ) | 63,421 | ( 96,385 | ) | |||||||||
|
Gain on claims settlement |
- | - | - | 66 | ||||||||||||
|
Fair value of convertible debt |
- | 31,250 | 250,000 | (331,250 | ) | |||||||||||
| Interest expense, net | (325,928 | ) | (179,963 | ) | (1,119,347 | ) | (612,672 | ) | ||||||||
| Other income | 1,372 | - | 5,277 | - | ||||||||||||
| Net loss | $ | (1,028,777 | ) | $ | (956,080 |
) |
$ |
(1,874,843 |
) |
$ |
(3,408,006 | ) | ||||
| Net loss per share: | ||||||||||||||||
| Basic and diluted | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.05 | ) | ||||
|
Weighted average number of shares outstanding: |
||||||||||||||||
| Basic and diluted | 78,386,647 | 65,605,456 | 78,041,746 | 64,032,972 | ||||||||||||
|
BALANCE SHEET DATA |
||||||||
| September 30, | ||||||||
| 2009 | December 31, | |||||||
| (unaudited) | 2008 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ |
62,866 |
|
$ |
4,033 |
|
||
| Accounts receivable, net | 3,668,519 | 2,753,445 | ||||||
| Inventory, net | 1,161,861 | 774,747 | ||||||
| Prepaid expenses and other current assets | 189,734 | 75,716 | ||||||
| Deferred compensation | 108,170 | 73,275 | ||||||
| Total current assets | 5,191,150 | 3,681,216 | ||||||
| Intangible assets, net | 3,761,906 | 4,058,036 | ||||||
| Goodwill | 7,127,999 | 6,935,468 | ||||||
| Property and equipment, net | 561,429 | 644,477 | ||||||
| Other assets | 74,788 | 80,044 | ||||||
| Total assets | $ | 16,717,272 | $ | 15,399,241 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities | ||||||||
| Cash overdraft | $ | 48,457 | $ | 39,381 | ||||
| Accounts payable and accrued expenses | 4,373,529 | 3,030,599 | ||||||
| Shareholder advances | 126,161 | 173,595 | ||||||
| Revolving line of credit | 1,691,697 | 1,346,722 | ||||||
|
Notes payable - current portion |
1,690,194 | 2,080,865 | ||||||
|
Convertible notes payable, current portion |
1,539,152 | 1,782,712 | ||||||
|
Convertible notes payable, related parties – |
- | 123,534 | ||||||
| Deferred revenue | 280,830 | 77,245 | ||||||
| Total current liabilities | 9,750,020 | 8,654,653 | ||||||
| Long-term liabilities | ||||||||
|
Notes payable (net of unamortized discount |
1,178,913 | 929,842 | ||||||
|
Convertible notes payable (net of unamortized |
2,272,508 | 2,926,524 | ||||||
| Warrant liabilities | 582,577 | 639,193 | ||||||
|
BALANCE SHEET DATA (continued) |
|||||||||||
| Total long-term liabilities | 4,033,998 | 4,495,559 | |||||||||
| Total liabilities | 13,784,018 | 13,150,212 | |||||||||
| Commitments and contingencies | |||||||||||
| Stockholders' equity: | |||||||||||
|
Preferred stock |
6,800 | - | |||||||||
|
Common stock |
78,456 | 77,046 | |||||||||
| Additional paid-in capital | 26,983,543 | 24,391,819 | |||||||||
| Accumulated deficit | (24,135,545 | ) | (22,219,836 | ) | |||||||
| Total stockholders' equity | 2,933,254 | 2,249,029 | |||||||||
| Total liabilities and stockholders' equity | $ | 16,717,272 | $ | 15,399,241 | |||||||
|
The following is a reconciliation of cash flows provided by operating activities to EBIT, EBITDA, and net loss: |
||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
|
Cash flows from operating activities |
$ | (82,672 | ) | $ | (381,163 | ) | $ | (349,563 | ) | $ | (1,707,266 | ) | ||||
|
Changes in operating assets and liabilities |
(119,770 | ) | (154,137 | ) | (102,939 | ) | 150,813 | |||||||||
|
Non-cash (expenses) income, including depreciation and amortization |
(826,335 | ) | (420,781 | ) | (1,422,341 | ) | (1,851,553 | ) | ||||||||
| Interest expense, net | 325,928 | 179,963 | 1,119,347 | 612,672 | ||||||||||||
| EBIT | (702,849 | ) | (776,118 | ) | (755,496 | ) | (2,795,334 | ) | ||||||||
|
Depreciation and amortization |
229,578 | 192,112 | 674,146 | 562,935 | ||||||||||||
| EBITDA | (473,271 | ) | (584,006 | ) | (81,350 | ) | (2,232,399 | ) | ||||||||
| Interest expense | (325,928 | ) | (179,963 | ) | (1,119,347 | ) | (612,672 | ) | ||||||||
|
Depreciation and amortization |
(229,578 | ) | (192,112 | ) | (674,146 | ) | (562,935 | ) | ||||||||
| Net loss | $ | (1,028,777 | ) | $ | (956,081 | ) | $ | (1,874,843 | ) | $ | (3,408,006 | ) | ||||
|
|
||||||||||||||||
|
The following is a reconciliation of net loss to EBITDA: |
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Net loss | $ | (1,028,777 | ) | $ | (956,081 | ) | $ | (1,874,843 | ) | $ | (3,408,006 | ) | ||||
| Interest expense, net | 325,928 | 179,963 | 1,119,347 | 612,672 | ||||||||||||
| EBIT | (702,849 | ) | (776,118 | ) | (755,496 | ) | (2,795,334 | ) | ||||||||
|
Depreciation and amortization |
229,578 | 192,112 | 674,146 | 562,935 | ||||||||||||
| EBITDA | $ | (473,271 | ) | $ | (584,006 | ) | $ | (81,350 | ) | $ | (2,232,399 | ) | ||||
|
The following is a reconciliation of net EBITDA to Adjusted EBITDA; which excludes all non-cash items; one time expenditures and stock related compensation: |
||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| EBITDA | $ | (473,271 | ) | $ | (584,006 | ) | $ | (81,350 | ) | $ | (2,232,399 | ) | ||||
|
Stock related compensation |
120,301 | 119,453 | 667,539 | 613,362 | ||||||||||||
|
Fair value of conversion feature of convertible debt |
- | (31,250 | ) | (250,000 | ) | 331,250 | ||||||||||
|
Fair value of warrant liabilities |
389,248 | 98,259 | (63,421 | ) | 96,385 | |||||||||||
|
Bad debt allowance for new entities |
2,500 | (3,856 | ) | 5,000 | 32,500 | |||||||||||
| Other costs | 22,422 | - | 67,848 | - | ||||||||||||
| ADJUSTED EBITDA | $ | 61,200 | $ | (401,400 | ) | $ | 345,616 | $ | (1,158,902 | ) | ||||||
American TonerServ Corp.
Chuck Mache, 707-569-1217
President &
CEO
or
The Investor Relations Group
Investor Relations:
Adam
Holdsworth, 212-825-3210
or
James Carbonara, 212-825-3210




