American TonerServ Reports Record Revenue for Third Quarter

Tue Nov 10, 7:30 AM

SANTA ROSA, Calif.--(BUSINESS WIRE)--American TonerServ Corp. (OTCBB: ASVP.OB) ("ATS"), a leader in the highly fragmented $6.0 billion printer supplies and services industry, reports sequential revenue growth for the 3rd quarter and nine-months ended September 30, 2009.

Financial highlights for the quarter include:

  • Revenue increased 192% to $7,760,601 compared with $2,653,858 reported for the third quarter of 2008, primarily due to the acquisition of iPrint Technologies.
  • Gross profit increased 86% to $2,000,083 compared with $1,078,174 reported in the third quarter of 2008
  • Adjusted EBITDA totaled $61,200, compared with a negative adjusted EBITDA of $401,400 for the third quarter of 2008
  • Net loss increased to $1,028,777, or $ 0.01 per fully diluted share, compared to a net loss of $956,080, or $0.01 per fully diluted share for the third quarter of 2008

Financial highlights for the nine-months ended September 30, 2009 include:

  • Revenue increased 165% to $21,493,092 compared with $8,106,084, for the nine-month period ended September 30, 2008, primarily due to the acquisition of iPrint Technologies.
  • Gross Profit increased 105% to $6,215,305 compared with $3,036,228 reported for the nine-months ended to September 30, 2008
  • Adjusted EBITDA totaled $345,616 compared to a negative Adjusted EBITDA of $1,158,902 for the nine-month period ended September 30, 2008
  • Net loss decreased to $1,874,843, or $0.02 per fully diluted share, compared to a net loss of $3,408,006, or $0.05 per fully diluted share, reported for the nine-month period ended September 30, 2008

Chuck Mache, CEO of American TonerServ, commented: “We are very pleased with the continuing improvements in our financial results. We have set another record for revenue this quarter and achieved positive adjusted EBITDA for the third consecutive quarter. The trajectory suggests that the coming quarter and 2010 will see further strengthening of our position as a leader in the compatible toner cartridge business.”

Mr. Mache continued: “Since the education and medical business segments are strong vertical markets for us, and with the education sector largely closed down and hospitals in the Florida region slower during the third quarter, we have seen reasonable downward seasonality in our business this quarter. However, we are pleased with our 3rd quarter growth over the previous quarter, and since the end of the quarter, we have seen an acceleration in sales, and indeed, we are now selling over 1,000 cartridges a day.”

Mache concluded, “Through the execution of our organic growth strategies, largely sparked by the iPrint division’s strong quarter, we are working toward our goal to establish ATS as the brand of choice in the compatibles market as Hewlett Packard is in the OEM market.”

Conference Call Information:

Management will host a conference call on Wednesday, November 11, 2009, at 4:30 Eastern Standard Time.

The conference call will be available to interested parties by dialing 800-447-0521 from the U.S. or Canada, or 847-413-3238 from international locations, passcode 25804114. This call is also available through a live, listen-only audio Web broadcast via the Internet at www.AmericanTonerServ.com under Investor Relations. Listeners are encouraged to visit the Web site at least 15 minutes prior to the start of the scheduled presentation to register, download and install any necessary audio software. The call will be archived and accessible on the Web site for one year.

Presentation of Non-GAAP Information

This press release contains non-GAAP financial measures, including EBITDA (earnings before interest, income taxes, depreciation and amortization) and Adjusted EBITDA (earnings before interest, income taxes, depreciation, amortization and other non-cash related expenditures). The Company believes these non-GAAP financial measures are useful to investors in evaluating its results. These measures are not a measurement of financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating, investing or financing activities as a measure of liquidity. In addition, because EBITDA and Adjusted EBITDA may not be calculated identically by all companies, this presentation may not be comparable to other similarly titled measures of other companies. For a reconciliation of these non-GAAP financial measures to the most comparable GAAP equivalent, see the Non-GAAP Reconciliation - EBITDA and Adjusted EBITDA, along with related footnotes, below.

About American TonerServ

American TonerServ (OTCBB: ASVP.OB) is a leading marketer of compatible and original-equipment-manufactured toner cartridges. The company is strategically building a nationwide organization to efficiently serve the printing needs of small- and medium-sized businesses by executing on key organic growth initiatives designed to build sales distribution across the country. In the more than $6.0 billion recycled printer cartridge and printer services industry, the company offers top-quality, environmentally friendly products and local service teams to its customers. Please see www.AmericanTonerServ.com for more information.

Forward Looking Information

Except for historical information contained herein, the matters set forth above may be forward-looking statements that involve certain risks and uncertainties that could cause actual results to differ from those in the forward-looking statements. Words such as "anticipate," "believe," "estimate," "expect," "intend" and similar expressions, as they relate to the Company or its management, identify forward-looking statements. Such forward-looking statements are based on the current beliefs of management, as well as assumptions made by and information currently available to management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors such as the level of business and consumer spending, the amount of sales of the Company's products, the competitive environment within the industry, the ability of the Company to continue to expand its operations, the level of costs incurred in connection with the Company's expansion efforts, economic conditions in the industry and the financial strength of the Company's customers and suppliers. The Company does not undertake any obligation to update such forward-looking statements. Investors are also directed to consider all other risks and uncertainties.

AMERICAN TONERSERV CORP. AND SUBSIDIARIES
RESULTS OF OPERATIONS

       

Three months ended
September 30,

Nine months ended
September 30,

2009 2008 2009 2008
Revenues:
Toner and supplies $ 6,896,829 $ 2,355,070 $ 18,614,449 $ 6,894,035
Service   863,772     298,788     2,878,643     1,212,049  
Total revenues   7,760,601     2,653,858     21,493,092     8,106,084  
Cost of sales:
Toner and supplies 5,380,007 1,409,625 14,194,819 4,287,228
Service   380,511     166,059     1,082,968     782,628  
Total cost of sales 5,760,518 1,575,684 15,277,787 5,069,856
 
Gross profit 2,000,083 1,078,174 6,215,305 3,036,228
 
Operating expenses:
Salaries and wages 808,314 717,517 2,557,927 2,074,177

Professional fees and services

222,734 217,143 1,006,043 948,270
Sales and marketing 611,972 237,333 1,712,472 717,540

General and administrative

490,420 460,065 1,477,950 1,202,576

Amortization of intangible assets

  181,616     155,224     535,107     461,430  
Total operating expenses   2,315,056     1,787,282     7,289,499     5,403,993  
Loss from operations (314,973 ) (709,108 ) (1,074,194 ) (2,367,765 )
 
Other (expense) income:

Change in fair value of warrant liability

(389,248 ) (98,259 ) 63,421 ( 96,385 )

Gain on claims settlement

- - - 66

Fair value of convertible debt

- 31,250 250,000 (331,250 )
Interest expense, net (325,928 ) (179,963 ) (1,119,347 ) (612,672 )
Other income   1,372     -     5,277     -  
Net loss $ (1,028,777 ) $ (956,080

)

$

(1,874,843

)

$

(3,408,006 )
Net loss per share:
Basic and diluted $ (0.01 ) $ (0.01 ) $ (0.02 ) $ (0.05 )

Weighted average number of shares outstanding:

Basic and diluted   78,386,647     65,605,456     78,041,746     64,032,972  
 
 

BALANCE SHEET DATA

 
  September 30,  
2009 December 31,
(unaudited) 2008
ASSETS
Current assets
Cash and cash equivalents $

62,866

 

$

4,033

 

Accounts receivable, net 3,668,519 2,753,445
Inventory, net 1,161,861 774,747
Prepaid expenses and other current assets 189,734 75,716
Deferred compensation   108,170     73,275  
Total current assets   5,191,150     3,681,216  
Intangible assets, net 3,761,906 4,058,036
Goodwill 7,127,999 6,935,468
Property and equipment, net 561,429 644,477
Other assets   74,788     80,044  
Total assets $ 16,717,272   $ 15,399,241  
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Cash overdraft $ 48,457 $ 39,381
Accounts payable and accrued expenses 4,373,529 3,030,599
Shareholder advances 126,161 173,595
Revolving line of credit 1,691,697 1,346,722

Notes payable - current portion
 (net of unamortized discount of $116,368
 and $194,937 at September 30, 2009 and
 December 31, 2008)

1,690,194 2,080,865

Convertible notes payable, current portion
 (net of unamortized discount of $205,315
 and $147,566 at September 30, 2009 and
 December 31, 2008)

1,539,152 1,782,712

Convertible notes payable, related parties –
 current portion(net of unamortized
 discount of $0 and $1,466 at September 30,
 2009 and December 31, 2008)

- 123,534
Deferred revenue   280,830     77,245  
Total current liabilities   9,750,020     8,654,653  
Long-term liabilities

Notes payable (net of unamortized discount
 of $187,796 and $244,016 at September 30, 2009
 and December 31, 2008)

1,178,913 929,842

Convertible notes payable (net of unamortized
 discount of $435,785 and $669,042 at
 September 30, 2009 and December 31,
 2008)

2,272,508 2,926,524
Warrant liabilities   582,577     639,193  
 

BALANCE SHEET DATA (continued)

 
 
Total long-term liabilities           4,033,998       4,495,559  
Total liabilities   13,784,018     13,150,212  
Commitments and contingencies
 
Stockholders' equity:

Preferred stock
 6,800,000 and 0 shares issued and
 outstanding at September 30, 2009 and
 December 31, 2008, respectively

6,800 -

Common stock
 78,455,995 and 77,045,995 shares issued and
 outstanding at September 30, 2009 and
 December 31, 2008, respectively

78,456 77,046
Additional paid-in capital 26,983,543 24,391,819
Accumulated deficit   (24,135,545 )   (22,219,836 )
Total stockholders' equity   2,933,254     2,249,029  
Total liabilities and stockholders' equity $ 16,717,272   $ 15,399,241  
 
 

The following is a reconciliation of cash flows provided by operating activities to EBIT, EBITDA, and net loss:

       

Three Months Ended
September 30,

Nine Months Ended
September 30,

2009 2008 2009 2008

Cash flows from operating activities

$ (82,672 ) $ (381,163 ) $ (349,563 ) $ (1,707,266 )

Changes in operating assets and liabilities

(119,770 ) (154,137 ) (102,939 ) 150,813

Non-cash (expenses) income, including depreciation and amortization

(826,335 ) (420,781 ) (1,422,341 ) (1,851,553 )
Interest expense, net   325,928     179,963     1,119,347     612,672  
EBIT (702,849 ) (776,118 ) (755,496 ) (2,795,334 )

Depreciation and amortization

  229,578     192,112     674,146     562,935  
EBITDA (473,271 ) (584,006 ) (81,350 ) (2,232,399 )
Interest expense (325,928 ) (179,963 ) (1,119,347 ) (612,672 )

Depreciation and amortization

  (229,578 )   (192,112 )   (674,146 )   (562,935 )
Net loss $ (1,028,777 ) $ (956,081 ) $ (1,874,843 ) $ (3,408,006 )
 

 

 

The following is a reconciliation of net loss to EBITDA:

 
Three Months Ended Nine Months Ended
September 30, September 30,
2009 2008 2009 2008
Net loss $ (1,028,777 ) $ (956,081 ) $ (1,874,843 ) $ (3,408,006 )
Interest expense, net   325,928     179,963     1,119,347     612,672  
EBIT (702,849 ) (776,118 ) (755,496 ) (2,795,334 )

Depreciation and amortization

  229,578     192,112     674,146     562,935  
EBITDA $ (473,271 ) $ (584,006 ) $ (81,350 ) $ (2,232,399 )
 
 
 

The following is a reconciliation of net EBITDA to Adjusted EBITDA; which excludes all non-cash items; one time expenditures and stock related compensation:

 
Three Months Ended Nine Months Ended
September 30, September 30,
2009 2008 2009 2008
EBITDA $ (473,271 ) $ (584,006 ) $ (81,350 ) $ (2,232,399 )

Stock related compensation

120,301 119,453 667,539 613,362
 

Fair value of conversion feature of convertible debt

- (31,250 ) (250,000 ) 331,250

Fair value of warrant liabilities

389,248 98,259 (63,421 ) 96,385

Bad debt allowance for new entities

2,500 (3,856 ) 5,000 32,500
Other costs   22,422     -     67,848     -  
ADJUSTED EBITDA $ 61,200   $ (401,400 ) $ 345,616   $ (1,158,902 )

American TonerServ Corp.
Chuck Mache, 707-569-1217
President & CEO
or
The Investor Relations Group
Investor Relations:
Adam Holdsworth, 212-825-3210
or
James Carbonara, 212-825-3210